Novos Logo

Paid Media Calculator

Annual Creative Planner

Plan creative volume, asset mix, and production economics in one place.

The calculator starts with editable assumptions from the reference build and adapts them to this page's block system, spacing, and typography.

01

Executive Summary

High-level output from the annual media plan so teams can quickly size the creative program.

Avg monthly media budget

£75,000

Avg monthly testing budget

£7,500

Avg concepts / month

63

Avg concepts / week

15.8

Formats selected

3

Avg deliverables / month

189

Avg deliverables / week

47.3

Spend per concept

£120

Calculated as target CPA multiplied by four.

Based on the current assumptions, the plan needs roughly 63 concepts per month and 189 deliverables per month.

02

Format Variants

Each concept can be adapted across multiple ratios. At least one format must stay selected.

3 formats selected. Every concept currently maps to 3 deliverables.

03

Annual Planning Table

Set budgets, testing allocation, and creative pillars by month. The January pattern can be copied across the year.

£

Spend per concept = £120

MetricJanFebMarAprMayJunJulAugSepOctNovDec
Media Inputs
Media Budget
£
£
£
£
£
£
£
£
£
£
£
£
Testing %
%
%
%
%
%
%
%
%
%
%
%
%
Calculated Outputs
Testing Budget£7,500£7,500£7,500£7,500£7,500£7,500£7,500£7,500£7,500£7,500£7,500£7,500
Concepts Required636363636363636363636363
Deliverables189189189189189189189189189189189189
Creative Pillars (%)
Evergreen
%
%
%
%
%
%
%
%
%
%
%
%
Product Drops
%
%
%
%
%
%
%
%
%
%
%
%
Sale
%
%
%
%
%
%
%
%
%
%
%
%
Concepts By Pillar
Evergreen Concepts323232323232323232323232
Product Drop Concepts191919191919191919191919
Sale Concepts121212121212121212121212
04

Asset Type Mix

Set the creative composition you want to deliver each month and pressure-test whether it totals correctly.

Asset TypeIdeal RangeFormatAI FeasibilityPlanned %Concepts / Mo
UGC15-25%VideoMedium
%
12.6
Problem-Solution10-20%VideoHigh
%
9.5
Testimonials / Reviews10-15%Video / StaticHigh
%
6.3
Static Product Images10-20%StaticHigh
%
9.5
Short-Form Motion5-15%VideoHigh
%
6.3
Educational5-10%Video / StaticHigh
%
3.2
Offer / Promo5-10%StaticHigh
%
6.3
Comparison / Vs3-8%Static / VideoHigh
%
3.2
Founder / Brand Story3-8%VideoLow
%
3.2
Retargeting-Specific5-10%Static / VideoHigh
%
3.2
Total100%63
05

Cost Comparison

Benchmark a traditional agency workflow against NOVOS assumptions using the same production volume.

Traditional Agency

Typical production pricing assumptions

£
£
£

Monthly Production Cost

£29,050

NOVOS Creative Engine

Current internal pricing assumptions

£
£
£
£

Monthly Production Cost

£5,685

Savings Summary

Impact at the current production requirement

Monthly Saving

£23,365

Annual Saving

£280,380

Cost Reduction

80%

Based on roughly 63 concepts per month across 3 format variants.

*This is an indicative production cost estimate for simulation purposes only. It is not contractual. Final pricing is agreed with clients based on channel setup and requirements.

06

Scenario Modeller

Quickly see how the operating model changes across conservative, base, and scale cases.

Conservative

Budget multiplier

x
Monthly budget£56,250
Testing budget£5,625
Concepts / month47
Deliverables / month141
Agency cost£21,550
NOVOS cost£4,215
Monthly saving£17,335

Base

Budget multiplier

x
Monthly budget£75,000
Testing budget£7,500
Concepts / month63
Deliverables / month189
Agency cost£29,050
NOVOS cost£5,685
Monthly saving£23,365

Scale

Budget multiplier

x
Monthly budget£112,500
Testing budget£11,250
Concepts / month94
Deliverables / month282
Agency cost£43,100
NOVOS cost£8,430
Monthly saving£34,670
07

Pitch Summary

A cleaner presentation layer for the numbers teams usually need to lift into a deck or internal review.

NOVOS Creative Planning Summary

Presentation-ready snapshot of the model.

Creative Volume

Concepts / month63
Concepts / week15.8
Formats selected3

Deliverables

Deliverables / month189
Deliverables / week47.3

Production Cost

Traditional agency£29,050
NOVOS Creative Engine£5,685
Monthly Saving

£23,365

Annual Saving

£280,380

This is a planning estimate based on editable assumptions. Actual requirements will still vary with platform mix, audience size, creative quality, offer strength, and testing strategy.